SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): December 3, 2007
Casella Waste Systems, Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware |
|
000-23211 |
|
03-0338873 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of Incorporation) |
|
File Number) |
|
Identification No.) |
|
|
|
|
|
25 Greens Hill Lane |
|
|
||
Rutland, Vermont |
|
05701 |
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (802) 775-0325
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On December 5, 2007, Casella Waste Systems, Inc. announced its financial results for the second quarter of fiscal year 2008, ended October 31, 2007. The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Item 2.02 of Form 8-K and the Exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
Departure of Certain Officers
On December 3, 2007, Richard A. Norris, the Companys Senior Vice President, Chief Financial Officer & Treasurer, informed the Company of his intention to retire, effective in January 2008.
A press release related to the retirement of Mr. Norris is filed as Exhibit 99.1 to this Current Report on Form 8-K, and is incorporated by reference.
Item 9.01. Financial Statements and Exhibits.
(c) Exhibits
The following exhibit as it relates to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 Press release dated December 5, 2007.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
Date: December 5, 2007 |
CASELLA WASTE SYSTEMS, INC. |
||
|
|
|
|
|
|
|
|
|
By: |
/s/ Richard A. Norris |
|
|
|
Richard A. Norris |
|
|
|
Senior Vice President and Chief Financial Officer |
3
Exhibit Index
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press release dated December 5, 2007. |
4
Exhibit 99.1
FOR IMMEDIATE RELEASE
CASELLA WASTE SYSTEMS, INC. ANNOUNCES SECOND QUARTER FISCAL YEAR 2008 RESULTS
RUTLAND, VERMONT (December 5, 2007) Casella Waste Systems, Inc. (NASDAQ: CWST), a regional solid waste, recycling, and resource management services company, today reported financial results for the second quarter of its 2008 fiscal year.
For the quarter ended October 31, 2007, the company reported revenues of $151.4 million, up $8.9 million, or 6.2 percent over the same quarter last year. The companys net income available to common shareholders was $2.8 million, or $0.11 per common share, compared to net income of $1.5 million, or $0.06 per share in the same quarter last year. Operating income for the quarter was $15.3 million, up $0.7 million over the same quarter last year. Cash provided by operating activities in the quarter was $15.8 million, down $5.4 million compared to the same quarter last year. The companys earnings before interest, taxes, depreciation and amortization (EBITDA)* was $35.5 million, up $1.8 million, or 5.3 percent from the same quarter last year.
The after-tax loss from discontinued operations of $0.3 million includes the divestiture of the Buffalo, NY transfer station, hauling operation and related equipment in the second quarter of fiscal 2008 and the divestiture of the Holliston transfer station in the fourth quarter of fiscal 2007. The after-tax loss on the disposal of discontinued operations for the divestiture of the Buffalo operations was $0.4 million. Excluding these non-recurring charges, the net income for the quarter amounted to $3.5 million, or $0.14 per common share.
The company said its GreenFiber unit continues to be severely impacted by the slowdown in the housing market. GreenFibers net income was down $4.2 million compared to the same quarter last year, resulting in an after tax impact for the companys 50% ownership of negative $0.05 per share.
The second quarter of fiscal 2007 included the final accounting for the completion of the Brockton landfill closure project. The adjustments included the reversing of deferred revenues at Brockton adding $2.1 million of revenue, partially offset by capping and closure accruals, resulting in operating income of $0.7 million and EBITDA of $1.7 million. Excluding this one-time gain in the second quarter last year, EBITDA was up $3.5 million or 10.9 percent over the same quarter last year.
For the six months ended October 31, 2007, the Company reported revenues of $301.4 million. The Companys net income per common share was $0.18. Operating income for the six month period was $29.1 million. Cash provided by operating activities for the period was $35.7 million. The Companys EBITDA was $69.3 million for the six month period.
Highlights of the Quarter
During the second quarter we made great progress towards the development, operations, and divestiture goals that we outlined early this fiscal year, John W. Casella, chairman and chief executive officer, said. Our people are committed to achieving this plan, which focuses on cost reductions and profitable revenue growth, to increase shareholder returns and generate free cash flow to repay debt.
The most notable achievements during the quarter were the 151,200 ton per year permit expansion at the Hakes landfill; the 305,700 ton per year permit expansion at the Ontario landfill; and the substantial completion of our divestiture program with the sale of the non-strategic Buffalo operations, Casella said. With the annual permit expansions at the Hakes and Ontario landfills, we have achieved roughly one-half of our targeted goal to increase annual landfill capacity.
The economy remains quite soft in the northeastern U.S., Casella said. Our pricing programs and robust commodity pricing, along with our efforts to reduce costs through increased productivity, realigning markets, and more efficient purchasing, have helped to offset much of the economic drag.
Companys Chief Financial Officer to Retire in January 2008
The Company announced today that Richard A. Norris, the companys senior vice president, chief financial officer & treasurer, has advised the company that he plans to retire in January of 2008. Mr. Norris will continue to work with the company on a consulting basis to ensure a successful transition.
Over the past seven and a half years Richard has built a first-class financial organization and his contributions will continue long after his retirement, Casella said. Richards intelligence, ethics, and commitment to our people and our shareholders symbolize our companys culture and will endure with the talented finance team at Casella.
*Non-GAAP Financial Measures
In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose free cash flow and earnings before interest, taxes, depreciation and amortization (EBITDA), which are non-GAAP measures.
These measures are provided because we understand that certain investors use this information when analyzing the financial position of companies in the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies in the solid waste industry, and assist investors in measuring our ability to meet capital expenditure and working capital requirements. For these reasons we utilize these non- GAAP metrics to measure our performance at all levels. These measures do not represent, and should not be considered as alternatives to cash provided by operating activities as determined in accordance with GAAP. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.
Casella Waste Systems, headquartered in Rutland, Vermont, provides solid waste management services consisting of collection, transfer, disposal, and recycling services primarily in the eastern United States.
For further information, contact Richard Norris, chief financial officer; Ned Coletta, director of investor relations at (802) 775-0325, or visit the Companys website at http://www.casella.com.
The Company will host a conference call to discuss these results on Thursday, December 6, 2007 at 10:00 a.m. ET. Individuals interested in participating in the call should dial (888) 349-9587 at least 10 minutes before start time. The call will also be webcast; to listen, participants should visit Casella Waste Systems website at http://www.casella.com and follow the appropriate link to the webcast. A replay of the call will be available on the companys website, or by calling (719) 457-0820 or (888) 203-1112 (conference code #2977424), until 11:59 p.m. ET on Thursday, December 13, 2007.
Safe Harbor Statement
Certain matters discussed in this press release are forward-looking statements intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified as such by the context of the statements, including words such as the Company believes, expects, anticipates, plans, may, will, would, intends, estimates and other similar expressions, whether in the negative or affirmative. These forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry and markets in which we operate and managements beliefs and assumptions. We cannot guarantee that we actually will achieve the plans, intentions or expectations disclosed in the forward-looking statements made. Such forward-looking statements, and all phases of our operations, involve a number of risks and uncertainties, any one or more of which could cause actual results to differ materially from those described in our forward-looking statements. Such risks and uncertainties include or relate to, among other things: we may be unable to reduce costs sufficiently to achieve estimated EBITDA and other targets; anticipated revenue may not materialize; landfill operations and permit status may be affected by factors outside our control, continuing weakness in general economic conditions and poor weather conditions may affect our revenues; we may be required to incur capital expenditures in excess of our estimates; and fluctuations in the commodity pricing of our recyclables may make it more difficult for us to predict our results of operations or meet our estimates. There are a number of other important risks and uncertainties that could cause our actual results to differ materially from those indicated by such forward-looking statements. These risks and uncertainties include, without limitation, those detailed in Item 1A, Risk Factors in our Form 10-K for the year ended April 30, 2007. We do not necessarily intend to update publicly any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In thousands, except amounts per share)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
||||
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
142,505 |
|
$ |
151,395 |
|
$ |
280,798 |
|
$ |
301,440 |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Cost of operations (1) (2) |
|
89,890 |
|
96,928 |
|
181,199 |
|
195,075 |
|
||||
General and administration (1) |
|
18,944 |
|
18,996 |
|
39,361 |
|
37,110 |
|
||||
Depreciation and amortization |
|
19,048 |
|
20,174 |
|
36,743 |
|
40,123 |
|
||||
|
|
127,882 |
|
136,098 |
|
257,303 |
|
272,308 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
14,623 |
|
15,297 |
|
23,495 |
|
29,132 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Other expense/(income), net: |
|
|
|
|
|
|
|
|
|
||||
Interest expense, net (3) |
|
9,276 |
|
10,872 |
|
18,267 |
|
21,571 |
|
||||
Loss (income) from equity method investments |
|
(867 |
) |
1,487 |
|
(990 |
) |
3,638 |
|
||||
Other (income) expense (2) |
|
(248 |
) |
35 |
|
(302 |
) |
(2,361 |
) |
||||
|
|
8,161 |
|
12,394 |
|
16,975 |
|
22,848 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations before income taxes and discontinued operations |
|
6,462 |
|
2,903 |
|
6,520 |
|
6,284 |
|
||||
Provision (benefit) for income taxes |
|
3,726 |
|
(638 |
) |
3,394 |
|
464 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Income from continuing operations before discontinued operations |
|
2,736 |
|
3,541 |
|
3,126 |
|
5,820 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
||||
Loss from discontinued operations, net of income taxes (4) (5) |
|
(346 |
) |
(274 |
) |
(790 |
) |
(811 |
) |
||||
Loss on disposal of discontinued operations, net of income taxes (5) |
|
|
|
(437 |
) |
|
|
(437 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
2,390 |
|
2,830 |
|
2,336 |
|
4,572 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Preferred stock dividend |
|
892 |
|
|
|
1,772 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income available to common stockholders |
|
$ |
1,498 |
|
$ |
2,830 |
|
$ |
564 |
|
$ |
4,572 |
|
|
|
|
|
|
|
|
|
|
|
||||
Common stock and common stock equivalent shares outstanding, assuming full dilution |
|
25,510 |
|
25,652 |
|
25,667 |
|
25,592 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share |
|
$ |
0.06 |
|
$ |
0.11 |
|
$ |
0.02 |
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA (6) |
|
$ |
33,671 |
|
$ |
35,471 |
|
$ |
60,238 |
|
$ |
69,255 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands)
|
|
April 30, |
|
October 31, |
|
||
|
|
2007 |
|
2007 |
|
||
ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
12,366 |
|
$ |
2,168 |
|
Restricted cash |
|
73 |
|
94 |
|
||
Accounts receivable - trade, net of allowance for doubtful accounts |
|
61,246 |
|
65,879 |
|
||
Other current assets |
|
21,115 |
|
30,486 |
|
||
Total current assets |
|
94,800 |
|
98,627 |
|
||
|
|
|
|
|
|
||
Property, plant and equipment, net of accumulated depreciation |
|
483,277 |
|
487,034 |
|
||
Goodwill |
|
171,735 |
|
171,336 |
|
||
Intangible assets, net |
|
2,217 |
|
1,923 |
|
||
Restricted cash |
|
12,734 |
|
13,078 |
|
||
Investments in unconsolidated entities |
|
49,969 |
|
46,533 |
|
||
Other non-current assets |
|
19,361 |
|
13,515 |
|
||
|
|
|
|
|
|
||
Total assets |
|
$ |
834,093 |
|
$ |
832,046 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Current maturities of long-term debt |
|
$ |
1,215 |
|
$ |
2,067 |
|
Current maturities of capital lease obligations |
|
1,104 |
|
827 |
|
||
Series A redeemable, convertible preferred stock (3) |
|
74,018 |
|
|
|
||
Accounts payable |
|
51,440 |
|
48,396 |
|
||
Other accrued liabilities |
|
60,375 |
|
58,316 |
|
||
Total current liabilities |
|
188,152 |
|
109,606 |
|
||
|
|
|
|
|
|
||
Long-term debt, less current maturities |
|
476,225 |
|
547,751 |
|
||
Capital lease obligations, less current maturities |
|
650 |
|
379 |
|
||
Other long-term liabilities |
|
39,570 |
|
38,516 |
|
||
|
|
|
|
|
|
||
Stockholders equity |
|
129,496 |
|
135,794 |
|
||
|
|
|
|
|
|
||
Total liabilities and stockholders equity |
|
$ |
834,093 |
|
$ |
832,046 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
(In thousands)
|
|
Six Months Ended |
|
||||
|
|
October 31, |
|
October 31, |
|
||
|
|
2006 |
|
2007 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
||
Net income |
|
$ |
2,336 |
|
$ |
4,572 |
|
Loss from discontinued operations, net |
|
790 |
|
811 |
|
||
Loss on disposal of discontinued operations, net |
|
|
|
437 |
|
||
Adjustments to reconcile net income (loss) to net cash provided by operating activities - Depreciation and amortization |
|
36,743 |
|
40,123 |
|
||
Depletion of landfill operating lease obligations |
|
3,861 |
|
3,348 |
|
||
Income from assets under contractual obligation (2) |
|
|
|
(1,367 |
) |
||
Preferred stock dividend |
|
|
|
1,038 |
|
||
Maine Energy settlement |
|
|
|
(2,142 |
) |
||
Loss (income) from equity method investments |
|
(990 |
) |
3,638 |
|
||
Gain on sale of equipment |
|
(439 |
) |
(418 |
) |
||
Stock-based compensation |
|
321 |
|
505 |
|
||
Excess tax benefit on the exercise of stock options |
|
(141 |
) |
(16 |
) |
||
Deferred income taxes |
|
1,077 |
|
691 |
|
||
Changes in assets and liabilities, net of effects of acquisitions and divestitures |
|
(3,269 |
) |
(15,582 |
) |
||
|
|
37,163 |
|
29,818 |
|
||
Net Cash Provided by Operating Activities |
|
40,289 |
|
35,638 |
|
||
Cash Flows from Investing Activities: |
|
|
|
|
|
||
Acquisitions, net of cash acquired |
|
(1,034 |
) |
(93 |
) |
||
Additions to property, plant and equipment - growth |
|
(18,220 |
) |
(7,965 |
) |
||
- maintenance |
|
(41,183 |
) |
(35,025 |
) |
||
Payments on landfill operating lease contracts |
|
(2,033 |
) |
(2,413 |
) |
||
Restricted cash from revenue bond issuance |
|
5,535 |
|
|
|
||
Other |
|
858 |
|
2,554 |
|
||
Net Cash Used In Investing Activities |
|
(56,077 |
) |
(42,942 |
) |
||
Cash Flows from Financing Activities: |
|
|
|
|
|
||
Proceeds from long-term borrowings |
|
188,900 |
|
221,605 |
|
||
Principal payments on long-term debt |
|
(171,097 |
) |
(149,775 |
) |
||
Redemption of Series A redeemable, convertible preferred stock |
|
|
|
(75,057 |
) |
||
Proceeds from exercise of stock options |
|
900 |
|
286 |
|
||
Excess tax benefit on the exercise of stock options |
|
141 |
|
16 |
|
||
Net Cash (Used in) Provided by Financing Activities |
|
18,844 |
|
(2,925 |
) |
||
Cash Provided by (Used in) Discontinued Operations |
|
(1,741 |
) |
31 |
|
||
Net increase in cash and cash equivalents |
|
1,315 |
|
(10,198 |
) |
||
Cash and cash equivalents, beginning of period |
|
7,429 |
|
12,366 |
|
||
Cash and cash equivalents, end of period |
|
$ |
8,744 |
|
$ |
2,168 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
Unaudited
(In thousands)
Note 1: The Company has made reclassifications in the Companys Statements of Operations to conform prior year information with the Companys current period presentation. During the fourth quarter of fiscal year 2007, the Company began recording personnel costs associated with engineering and permitting activities as a cost of operations where previously these costs had been recorded as general and administration. This resulted in costs reclassified amounting to $458 and $924 for the three months and six months ended October 31, 2006, respectively.
Note 2: The Company has made reclassifications in the Companys Consolidated Statements of Operations and Consolidated Statements of Cash Flows to conform information for six months ended October 31, 2007 to the Companys current period presentation. During the quarter ended October 31, 2007, the Company began classifying income from assets under contractual obligation as a component of operating income where previously this income had been recorded as other income. This resulted in income reclassified amounting to $738 for the six months ended October 31, 2007.
Note 3: The Companys Series A redeemable, convertible preferred stock (Series A preferred) contained a mandatory redemption provision effective August 11, 2007. As the Company did not anticipate that the Series A preferred would be converted to Class A Common Stock by the redemption date, the Company reflected the redemption value of the Series A preferred as a current liability at April 30, 2007. Consistent with this presentation, the Company has recorded the Series A preferred dividend as interest expense in the three and six months ended October 31, 2007. The Series A preferred was redeemed effective August 11, 2007 at an aggregate redemption price of $75,057.
Note 4: The company divested the assets of the Holliston Transfer Station (Holliston Transfer) during the quarter ended April 30, 2007. The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of Holliston Transfer have been reclassified from continuing to discontinued operations for the three and six months ended October 31, 2006.
Note 5: The company divested its Buffalo, N.Y. transfer station, hauling operation and related equipment during the quarter ended October 31, 2007. The transaction required discontinued operations treatment under SFAS No. 144, therefore the operating results of these operations have been reclassified from continuing to discontinued operations for the three and six months ended October 31, 2006 and 2007.
Note 6: Non - GAAP Financial Measures
In addition to disclosing financial results prepared in accordance with Generally Accepted Accounting Principles (GAAP), we also disclose EBITDA (earnings before interest, taxes and depreciation and amortization) and Free Cash Flow, which are non-GAAP measures.
These measures are provided because we understand that certain investors use this information when analyzing the financial position of the solid waste industry, including us. Historically, these measures have been key in comparing operating efficiency of publicly traded companies within the industry, and assist investors in measuring our ability to meet capital expenditure and working capital requirements. For these reasons, we utilize these non-GAAP metrics to measure our performance at all levels. These measures do not represent, and should not be considered as alternatives to net cash provided by operating activities as determined in accordance with GAAP. Moreover, these measures do not necessarily indicate whether cash flow will be sufficient for such items as working capital or capital expenditures, or to react to changes in our industry or to the economy generally. Because these measures are not calculated by all companies in the same fashion, they may not be comparable to similarly titled measures reported by other companies.
Following is a reconciliation of EBITDA to Net Cash Provided by Operating Activities:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
||||
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net Cash Provided by Operating Activities |
|
$ |
21,168 |
|
$ |
15,771 |
|
$ |
40,289 |
|
$ |
35,638 |
|
|
|
|
|
|
|
|
|
|
|
||||
Changes in assets and liabilities, net of effects of acquisitions and divestitures |
|
3,847 |
|
10,337 |
|
3,269 |
|
15,582 |
|
||||
Deferred income taxes |
|
(2,212 |
) |
165 |
|
(1,077 |
) |
(691 |
) |
||||
Stock-based compensation |
|
(187 |
) |
(289 |
) |
(321 |
) |
(505 |
) |
||||
Excess tax benefit on the exercise of stock options |
|
|
|
16 |
|
141 |
|
16 |
|
||||
Provision (benefit) for income taxes |
|
3,726 |
|
(638 |
) |
3,394 |
|
464 |
|
||||
Interest expense, net |
|
9,276 |
|
10,872 |
|
18,267 |
|
21,571 |
|
||||
Preferred stock dividend |
|
|
|
(113 |
) |
|
|
(1,038 |
) |
||||
Depletion of landfill operating lease obligations |
|
(1,937 |
) |
(1,491 |
) |
(3,861 |
) |
(3,348 |
) |
||||
Income from assets under contractual obligations |
|
|
|
629 |
|
|
|
1,367 |
|
||||
Gain on sale of equipment |
|
183 |
|
177 |
|
439 |
|
418 |
|
||||
Other income |
|
(193 |
) |
35 |
|
(302 |
) |
(219 |
) |
||||
EBITDA |
|
$ |
33,671 |
|
$ |
35,471 |
|
$ |
60,238 |
|
$ |
69,255 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
Unaudited
(In thousands)
Following is a reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities:
|
|
Three Months Ended |
|
Six Months Ended |
|
|||||||||
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
|||||
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA |
|
$ |
33,671 |
|
$ |
35,471 |
|
$ |
60,238 |
|
$ |
69,255 |
|
|
Add (deduct): |
Cash interest |
|
(12,460 |
) |
(14,558 |
) |
(15,579 |
) |
(19,326 |
) |
||||
|
Capital expenditures |
|
(27,389 |
) |
(20,642 |
) |
(59,403 |
) |
(42,990 |
) |
||||
|
Cash taxes |
|
(936 |
) |
(1,459 |
) |
(1,592 |
) |
(1,770 |
) |
||||
|
Depletion of landfill operating lease obligations |
|
1,937 |
|
1,491 |
|
3,861 |
|
3,348 |
|
||||
|
Change in working capital, adjusted for non-cash items |
|
(1,164 |
) |
(1,936 |
) |
(5,145 |
) |
(9,881 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
FREE CASH FLOW |
|
(6,341 |
) |
(1,633 |
) |
(17,620 |
) |
(1,364 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
||||
Add (deduct): |
Capital expenditures |
|
27,389 |
|
20,642 |
|
59,403 |
|
42,990 |
|
||||
|
Other |
|
120 |
|
(3,238 |
) |
(1,494 |
) |
(5,988 |
) |
||||
Net Cash Provided by Operating Activities |
|
$ |
21,168 |
|
$ |
15,771 |
|
$ |
40,289 |
|
$ |
35,638 |
|
CASELLA WASTE SYSTEMS, INC. AND SUBSIDIARIES
SUPPLEMENTAL DATA TABLES
(Unaudited)
(In thousands)
Amounts of the Companys total revenues attributable to services provided are as follows:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
Collection |
|
$ |
68,539 |
|
$ |
69,178 |
|
$ |
136,852 |
|
$ |
138,331 |
|
Landfill / disposal facilities |
|
30,031 |
|
28,966 |
|
58,407 |
|
58,169 |
|
||||
Transfer |
|
6,559 |
|
7,691 |
|
13,826 |
|
15,038 |
|
||||
Recycling |
|
37,376 |
|
45,560 |
|
71,713 |
|
89,902 |
|
||||
Total revenues |
|
$ |
142,505 |
|
$ |
151,395 |
|
$ |
280,798 |
|
$ |
301,440 |
|
Components of revenue growth for the three months ended October 31, 2007 compared to the three months ended October 31, 2006:
|
|
Percentage |
|
|
Solid Waste Operations (1) |
Price |
|
0.1 |
% |
|
Volume |
|
-0.9 |
% |
|
Solid waste commodity price and volume |
|
0.4 |
% |
Total growth - Solid Waste Operations |
|
-0.4 |
% |
|
|
|
|
|
|
FCR Operations (1) |
Price |
|
26.2 |
% |
|
Volume |
|
2.6 |
% |
Total growth - FCR Operations |
|
28.8 |
% |
|
|
|
|
|
|
Rollover effect of acquisitions (as a percentage of total revenues) |
|
0.4 |
% |
|
|
|
|
|
|
Total revenue growth |
|
|
6.2 |
% |
(1) - Calculated as a percentage of segment revenues.
Solid Waste Internalization Rates by Region:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||
|
|
2006 (1) |
|
2007 |
|
2006 (1) |
|
2007 |
|
North Eastern region |
|
57.8 |
% |
61.6 |
% |
57.6 |
% |
59.0 |
% |
South Eastern region |
|
29.7 |
% |
29.8 |
% |
28.4 |
% |
28.0 |
% |
Central region |
|
76.2 |
% |
82.8 |
% |
77.6 |
% |
79.0 |
% |
Western region |
|
57.1 |
% |
60.0 |
% |
57.4 |
% |
60.5 |
% |
Solid Waste internalization |
|
58.5 |
% |
62.1 |
% |
58.6 |
% |
60.2 |
% |
(1) Internalization rates for the three and six months ended October 31, 2006 have been revised to exclude the activity associated with the Holliston Transfer Station as well as Buffalo Hauling and Buffalo Transfer . The Company divested the assets of the Holliston Transfer Starion during the quarter ended April 30, 2007. The Company divested the Buffalo operations during the quarter ended October 31, 2007.
US GreenFiber (50% owned) Financial Statistics:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
Revenues |
|
$ |
52,094 |
|
$ |
41,995 |
|
$ |
96,490 |
|
$ |
75,494 |
|
Net Income |
|
2,370 |
|
(1,816 |
) |
2,784 |
|
(5,409 |
) |
||||
Cash flow from operations |
|
1,619 |
|
3,580 |
|
9,798 |
|
3,580 |
|
||||
Net working capital changes |
|
(3,544 |
) |
2,481 |
|
1,936 |
|
3,231 |
|
||||
EBITDA |
|
$ |
5,163 |
|
$ |
1,099 |
|
$ |
7,862 |
|
$ |
349 |
|
|
|
|
|
|
|
|
|
|
|
||||
As a percentage of revenue: |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
4.5 |
% |
-4.3 |
% |
2.9 |
% |
-7.2 |
% |
||||
EBITDA |
|
9.9 |
% |
2.6 |
% |
8.1 |
% |
0.5 |
% |
Components of Growth versus Maintenance Capital Expenditures (1):
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
||||
Growth Capital Expenditures: |
|
|
|
|
|
|
|
|
|
||||
Landfill Development |
|
$ |
5,461 |
|
$ |
|
|
$ |
11,483 |
|
$ |
5,123 |
|
MRF Equipment Upgrades |
|
2,412 |
|
194 |
|
3,257 |
|
329 |
|
||||
Other |
|
1,859 |
|
1,141 |
|
3,480 |
|
2,513 |
|
||||
Total Growth Capital Expenditures |
|
9,732 |
|
1,335 |
|
18,220 |
|
7,965 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Maintenance Capital Expenditures: |
|
|
|
|
|
|
|
|
|
||||
Vehicles, Machinery / Equipment and Containers |
|
4,941 |
|
3,484 |
|
18,514 |
|
8,151 |
|
||||
Landfill Construction & Equipment |
|
11,474 |
|
11,366 |
|
19,551 |
|
20,722 |
|
||||
Facilities |
|
982 |
|
3,940 |
|
2,021 |
|
5,253 |
|
||||
Other |
|
260 |
|
517 |
|
1,097 |
|
899 |
|
||||
Total Maintenance Capital Expenditures |
|
17,657 |
|
19,307 |
|
41,183 |
|
35,025 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total Capital Expenditures |
|
$ |
27,389 |
|
$ |
20,642 |
|
$ |
59,403 |
|
$ |
42,990 |
|
(1) The Companys capital expenditures are broadly defined as pertaining to either growth or maintenance activities. Growth capital expenditures are defined as costs related to development of new airspace, permit expansions, new recycling contracts along with incremental costs of equipment and infrastructure added to further such activities. Growth capital expenditures include the cost of equipment added directly as a result of new business as well as expenditures associated with increasing infrastructure to increase throughput at transfer stations and recycling facilities. Growth capital expenditures also include those outlays associated with acquiring landfill operating leases, which do not meet the operating lease payment definition, but which were included as a commitment in the successful bid. Maintenance capital expenditures are defined as landfill cell construction costs not related to expansion airspace, costs for normal permit renewals and replacement costs for equipment due to age or obsolescence.